|
Delaware
(State or other jurisdiction of incorporation or organization) |
| |
7389
(Primary Standard Industrial Classification Code Number) |
| |
84-2224323
(I.R.S. Employer Identification Number) |
|
|
Gregg A. Noel, Esq.
P. Michelle Gasaway, Esq. Skadden, Arps, Slate, Meagher & Flom LLP 525 University Avenue Palo Alto, California 94301 Telephone: (650) 470-4500 |
| |
Sharda Caro del Castillo
Chief Legal Officer Affirm Holdings, Inc. 650 California Street San Francisco, California 94108 Telephone: (415) 984-0490 |
| |
Byron B. Rooney, Esq.
Emily Roberts, Esq. Davis Polk & Wardwell LLP 450 Lexington Avenue New York, New York 10017 Telephone: (212) 450-4000 |
|
| Large accelerated filer ☐ | | | Accelerated filer ☐ | |
| Non-accelerated filer ☒ (Do not check if a smaller reporting company) | | | Smaller reporting company ☐ | |
| Emerging growth company ☒ | | |
Title of each class of securities to be registered
|
| |
Proposed maximum
aggregate offering price(1)(2) |
| |
Amount of
registration fees |
| ||||||
Common stock, $0.00001 par value per share
|
| | | $ | | | | | $ | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 16 | | | |
| | | | 18 | | | |
| | | | 22 | | | |
| | | | 61 | | | |
| | | | 63 | | | |
| | | | 64 | | | |
| | | | 65 | | | |
| | | | 66 | | | |
| | | | 68 | | | |
| | | | 70 | | | |
| | | | 74 | | | |
| | | | 103 | | | |
| | | | 125 | | | |
| | | | 131 | | | |
| | | | 137 | | | |
| | | | 141 | | | |
| | | | 144 | | | |
| | | | 151 | | | |
| | | | 153 | | | |
| | | | 155 | | | |
| | | | 161 | | | |
| | | | 162 | | | |
| | | | 163 | | |
| | |
For the Fiscal Year Ended June 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands, except share and
per share data) |
| |||||||||
Consolidated Statements of Operations Data | | | | ||||||||||
Revenue | | | | ||||||||||
Merchant network revenue
|
| | | $ | 132,363 | | | | | $ | 256,752 | | |
Virtual card network revenue
|
| | | | 7,911 | | | | | | 19,340 | | |
Interest income
|
| | | | 119,404 | | | | | | 186,730 | | |
Gain (loss) on sales of loans
|
| | | | (440) | | | | | | 31,907 | | |
Servicing income
|
| | | | 5,129 | | | | | | 14,799 | | |
Total revenues, net
|
| | | $ | 264,367 | | | | | $ | 509,528 | | |
Operating expenses | | | | ||||||||||
Loss on loan purchase commitment
|
| | | $ | 73,383 | | | | | $ | 161,452 | | |
Provision for credit losses
|
| | | | 78,025 | | | | | | 105,067 | | |
Funding costs
|
| | | | 25,895 | | | | | | 32,316 | | |
Processing and servicing(1)
|
| | | | 32,669 | | | | | | 49,831 | | |
Technology and data analytics(1)
|
| | | | 76,071 | | | | | | 122,378 | | |
Sales and marketing(1)
|
| | | | 16,863 | | | | | | 25,044 | | |
General and administrative(1)
|
| | | | 88,902 | | | | | | 121,230 | | |
Total operating expenses
|
| | | | 391,808 | | | | | | 617,318 | | |
Operating loss
|
| | | $ | (127,441) | | | | | $ | (107,790) | | |
Other income (expense), net
|
| | | | 7,022 | | | | | | (4,432) | | |
Loss before income taxes
|
| | | $ | (120,419) | | | | | $ | (112,222) | | |
Income tax expense
|
| | | | (36) | | | | | | (376) | | |
Net loss
|
| | | $ | (120,455) | | | | | $ | (112,598) | | |
| | |
For the Fiscal Year Ended June 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Processing and servicing
|
| | | $ | 132 | | | | | | 82 | | |
Technology and data analytics
|
| | | $ | 13,913 | | | | | $ | 12,285 | | |
Sales and marketing
|
| | | | 4,179 | | | | | | 4,040 | | |
General and administrative
|
| | | | 22,647 | | | | | | 13,682 | | |
Total stock-based compensation expense
|
| | | $ | 40,871 | | | | | $ | 30,089 | | |
|
| | |
As of June 30, 2020
|
| |||||||||||||||
| | |
Actual
|
| |
Pro Forma(1)
|
| |
Pro Forma As
Adjusted(2)(3) |
| |||||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||||||||
Consolidated Balance Sheet Data | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 267,059 | | | | | $ | | | | | $ | (4) | | | |
Loans held for investment
|
| | | | 1,034,312 | | | | | | | | | | | | | | |
Total assets
|
| | | | 1,402,251 | | | | | | | | | | | | | | |
Funding debt
|
| | | | 817,926 | | | | | | | | | | | | | | |
Redeemable convertible preferred stock
|
| | | | 804,170 | | | | | | | | | | | | | | |
Total stockholders’ deficit
|
| | | | (367,096) | | | | | | | | | | | | | | |
| | |
Fiscal Year Ended June 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands, except per consumer
and percent data) |
| |||||||||
Gross Merchandise Volume (GMV) ($)(1)
|
| | | | 2,620,059 | | | | | | 4,637,220 | | |
Active Consumers(2)
|
| | | | 2,045 | | | | | | 3,618 | | |
Transactions per Active Consumer(x)(3)
|
| | | | 2.0 | | | | | | 2.1 | | |
Contribution Profit ($)(4)
|
| | | | 64,945 | | | | | | 180,479 | | |
Contribution Profit as % of GMV(%)(5)
|
| | | | 2.5 | | | | | | 3.9 | | |
| | |
For the Fiscal Year Ended June 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands, except percent data)
|
| |||||||||
Operating loss
|
| | | $ | (127,441) | | | | | $ | (107,790) | | |
Add back: Technology and data analytics
|
| | | | 76,071 | | | | | | 122,378 | | |
Add back: Sales and marketing
|
| | | | 16,863 | | | | | | 25,044 | | |
Add back: General and administrative
|
| | | | 88,902 | | | | | | 121,230 | | |
Add back: Loss on loan purchase commitment
|
| | | | 73,383 | | | | | | 161,452 | | |
Less: Amortization of discount(1)
|
| | | | (21,833) | | | | | | (35,251) | | |
Less: Unamortized discount released on loans sold(1)
|
| | | | (41,000) | | | | | | (106,584) | | |
Contribution profit
|
| | | $ | 64,945 | | | | | $ | 180,479 | | |
GMV
|
| | | $ | 2,620,059 | | | | | $ | 4,637,220 | | |
Contribution profit as a percentage of GMV
|
| | | | 2.5% | | | | | | 3.9% | | |
| | |
2019
|
| |
2020
|
| ||||||
Balance at the beginning of the period
|
| | | $ | 5,201 | | | | | $ | 13,068 | | |
Additions from loans purchased, net of refunds
|
| | | | 70,700 | | | | | | 157,426 | | |
Amortization of discount
|
| | | | (21,833) | | | | | | (35,251) | | |
Unamortized discount released on loans sold
|
| | | | (41,000) | | | | | | (106,584) | | |
Balance at the end of the period
|
| | | $ | 13,068 | | | | | $ | 28,659 | | |
| | | | | | | | | | | | | |
| | |
As of June 30, 2020
|
| |||||||||||||||
| | |
Actual
|
| |
Pro Forma
|
| |
Pro Forma As Adjusted
|
| |||||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | 267,059 | | | | | | | | | | | | | | |
Convertible debt
|
| | | | 74,222 | | | | | | — | | | | | | — | | |
Redeemable convertible preferred stock, $0.00001 par value per share: 124,453,009 shares authorized, 122,115,971 shares issued and outstanding, actual; no shares authorized, issued and outstanding, pro forma and pro forma as adjusted
|
| | | | 804,170 | | | | | | | | | | | | | | |
Stockholders’ deficit: | | | | | | | | | | | | | | | | | | | |
Common stock, $0.00001 par value per share, 232,000,000 shares authorized, 47,684,427 shares issued and outstanding, actual; shares authorized, shares issued and outstanding, pro forma; shares authorized, shares issued and outstanding, pro forma as adjusted
|
| | | | — | | | | | | | | | | | | | | |
Additional paid-in capital
|
| | | | 80,373 | | | | | | | | | | | | | | |
Accumulated deficit
|
| | | | (447,167) | | | | | | | | | | | | | | |
Accumulated other comprehensive loss
|
| | | | (302) | | | | | | | | | | | | | | |
Total stockholders’ deficit
|
| | | $ | (367,096) | | | | | | | | | | | $ | | | |
Total capitalization(1)
|
| | | $ | 1,402,251 | | | | | | | | | | | $ | | |
|
Assumed initial public offering price
|
| | | | | | | | | $ | | | |
|
Historical net tangible book value per share as of June 30, 2020
|
| | | $ | | | | | | | | | |
|
Pro forma net tangible book value per share as of June 30, 2020
|
| | | | | | | | | | | | |
|
Increase in pro forma net tangible book value per share attributable to new investors
|
| | | | | | | | | | | | |
|
Pro forma net tangible book value per share attributable to this offering
|
| | | $ | | | | | | | | | |
|
Dilution in pro forma as adjusted net tangible book value per share to investors in this offering
|
| | | | | | | | | $ | | | |
| | |
Shares Purchased
|
| |
Total Consideration
|
| |
Average Price
Per Share |
| ||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |||||||||||||||
Existing shareholders
|
| | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | ||
New investors
|
| | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | ||
Total
|
| | | | | | | 100% | | | | | $ | | | | | | 100% | | | | | $ | | | |
| | |
For the Fiscal Year Ended June 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||
Consolidated Statements of Operations Data | | | | | | | | | | | | | |
Revenue | | | | | | | | | | | | | |
Merchant network revenue
|
| | | $ | 132,363 | | | | | $ | 256,752 | | |
Virtual card network revenue
|
| | | | 7,911 | | | | | | 19,340 | | |
Interest income
|
| | | | 119,404 | | | | | | 186,730 | | |
Gain (loss) on sales of loans
|
| | | | (440) | | | | | | 31,907 | | |
Servicing income
|
| | | | 5,129 | | | | | | 14,799 | | |
Total revenues, net
|
| | | $ | 264,367 | | | | | $ | 509,528 | | |
Operating expenses | | | | | | | | | | | | | |
Loss on loan purchase commitment
|
| | | $ | 73,383 | | | | | $ | 161,452 | | |
Provision for credit losses
|
| | | | 78,025 | | | | | | 105,067 | | |
Funding costs
|
| | | | 25,895 | | | | | | 32,316 | | |
Processing and servicing(1)
|
| | | | 32,669 | | | | | | 49,831 | | |
Technology and data analytics(1)
|
| | | | 76,071 | | | | | | 122,378 | | |
Sales and marketing(1)
|
| | | | 16,863 | | | | | | 25,044 | | |
General and administrative(1)
|
| | | | 88,902 | | | | | | 121,230 | | |
Total operating expenses
|
| | | | 391,808 | | | | | | 617,318 | | |
Operating loss
|
| | | $ | (127,441) | | | | | $ | (107,790) | | |
Other income (expense), net
|
| | | | 7,022 | | | | | | (4,432) | | |
Loss before income taxes
|
| | | $ | (120,419) | | | | | $ | (112,222) | | |
Income tax expense
|
| | | | (36) | | | | | | (376) | | |
Net loss
|
| | | $ | (120,455) | | | | | $ | (112,598) | | |
Excess return to preferred stockholders on repurchase
|
| | | | (14,113) | | | | | | (13,205) | | |
Net loss attributable to common stockholders
|
| | | $ | (134,568) | | | | | $ | (125,803) | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (2.84) | | | | | $ | (2.64) | | |
Weighted-average common shares outstanding, basic and diluted
|
| | | | 47,345,328 | | | | | | 47,856,720 | | |
Pro forma net loss per share attributable to common stockholders, basic and diluted (unaudited)
|
| | | | | | | | | $ | (0.73) | | |
Pro forma weighted-average common shares outstanding, basic and
diluted (unaudited) |
| | | | | | | | | | 171,764,609 | | |
| | |
For the Fiscal Year Ended June 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Processing and servicing
|
| | | $ | 132 | | | | | $ | 82 | | |
Technology and data analytics
|
| | | | 13,913 | | | | | | 12,285 | | |
Sales and marketing
|
| | | | 4,179 | | | | | | 4,040 | | |
General and administrative
|
| | | | 22,647 | | | | | | 13,682 | | |
Total stock-based compensation expense
|
| | | $ | 40,871 | | | | | $ | 30,089 | | |
|
| | |
As of June 30, 2020
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Consolidated Balance Sheet Data | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 320,448 | | | | | $ | 267,059 | | |
Loans held for investment
|
| | | | 735,414 | | | | | | 1,034,312 | | |
Total assets
|
| | | | 1,148,505 | | | | | | 1,402,251 | | |
Funding debt
|
| | | | 569,234 | | | | | | 817,926 | | |
Redeemable convertible preferred stock
|
| | | | 798,074 | | | | | | 804,170 | | |
Total stockholders’ deficit
|
| | | | (263,414) | | | | | | (367,096) | | |
| | |
Fiscal Year Ended June 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands, except per
consumer and percent data) |
| |||||||||
Gross Merchandise Volume (GMV) ($)(1)
|
| | | | 2,620,059 | | | | | | 4,637,220 | | |
Active Consumers(2)
|
| | | | 2,045 | | | | | | 3,618 | | |
Transactions per Active Consumer (x)(3)
|
| | | | 2.0 | | | | | | 2.1 | | |
Contribution Profit ($)(4)
|
| | | | 64,945 | | | | | | 180,479 | | |
Contribution Profit as % of GMV (%)(5)
|
| | | | 2.5 | | | | | | 3.9 | | |
| | |
For the Fiscal Year Ended June 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands, except percent data)
|
| |||||||||
Operating loss
|
| | | $ | (127,441) | | | | | $ | (107,790) | | |
Add back: Technology and data analytics
|
| | | | 76,071 | | | | | | 122,378 | | |
Add back: Sales and marketing
|
| | | | 16,863 | | | | | | 25,044 | | |
Add back: General and administrative
|
| | | | 88,902 | | | | | | 121,230 | | |
Add back: Loss on loan purchase commitment
|
| | | | 73,383 | | | | | | 161,452 | | |
Less: Amortization of discount(1)
|
| | | | (21,833) | | | | | | (35,251) | | |
Less: Unamortized discount released on loans sold(1)
|
| | | | (41,000) | | | | | | (106,584) | | |
Contribution profit
|
| | | $ | 64,945 | | | | | $ | 180,479 | | |
GMV
|
| | | $ | 2,620,059 | | | | | $ | 4,637,220 | | |
Contribution profit as a percentage of GMV
|
| | | | 2.5% | | | | | | 3.9% | | |
| | |
2019
|
| |
2020
|
| ||||||
Balance at the beginning of the period
|
| | | $ | 5,201 | | | | | $ | 13,068 | | |
Additions from loans purchased, net of refunds
|
| | | | 70,700 | | | | | | 157,426 | | |
Amortization of discount
|
| | | | (21,833) | | | | | | (35,251) | | |
Unamortized discount released on loans sold
|
| | | | (41,000) | | | | | | (106,584) | | |
Balance at the end of the period
|
| | | $ | 13,068 | | | | | $ | 28,659 | | |
| | |
Fiscal Year Ended June 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands, except per
consumer and percent data) |
| |||||||||
Gross Merchandise Volume (GMV) ($)
|
| | | | 2,620,059 | | | | | | 4,637,220 | | |
Active Consumers
|
| | | | 2,045 | | | | | | 3,618 | | |
Transactions per Active Consumer (x)
|
| | | | 2.0 | | | | | | 2.1 | | |
Operating Loss ($)
|
| | | | (127,441) | | | | | | (107,790) | | |
Contribution Profit ($)
|
| | | | 64,945 | | | | | | 180,479 | | |
Contribution Profit as % of GMV (%)
|
| | | | 2.5 | | | | | | 3.9 | | |
| | |
Fiscal Year Ended June 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Revenue | | | | | | | | | | | | | |
Merchant network revenue
|
| | | $ | 132,363 | | | | | $ | 256,752 | | |
Virtual card network revenue
|
| | | | 7,911 | | | | | | 19,340 | | |
Interest income
|
| | | | 119,404 | | | | | | 186,730 | | |
Gain (loss) on sales of loans
|
| | | | (440) | | | | | | 31,907 | | |
Servicing income
|
| | | | 5,129 | | | | | | 14,799 | | |
Total revenues, net
|
| | | $ | 264,367 | | | | | $ | 509,528 | | |
Operating expenses(1) | | | | | | | | | | | | | |
Loss on loan purchase commitment
|
| | | $ | 73,383 | | | | | $ | 161,452 | | |
Provision for credit losses
|
| | | | 78,025 | | | | | | 105,067 | | |
Funding costs
|
| | | | 25,895 | | | | | | 32,316 | | |
Processing and servicing
|
| | | | 32,669 | | | | | | 49,831 | | |
Technology and data analytics
|
| | | | 76,071 | | | | | | 122,378 | | |
Sales and marketing
|
| | | | 16,863 | | | | | | 25,044 | | |
General and administrative
|
| | | | 88,902 | | | | | | 121,230 | | |
Total operating expenses
|
| | | $ | 391,808 | | | | | $ | 617,318 | | |
Operating loss
|
| | | $ | (127,441) | | | | | $ | (107,790) | | |
Other income (expense), net
|
| | | | 7,022 | | | | | | (4,432) | | |
Loss before income taxes
|
| | | $ | (120,419) | | | | | $ | (112,222) | | |
Income tax expense
|
| | | | (36) | | | | | | (376) | | |
Net loss
|
| | | $ | (120,455) | | | | | $ | (112,598) | | |
| | |
Fiscal Year Ended June 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Processing and servicing
|
| | | $ | 132 | | | | | $ | 82 | | |
Technology and data analytics
|
| | | | 13,913 | | | | | | 12,285 | | |
Sales and marketing
|
| | | | 4,179 | | | | | | 4,040 | | |
General and administrative
|
| | | | 22,647 | | | | | | 13,682 | | |
Total stock-based compensation in operating expenses
|
| | | $ | 40,871 | | | | | $ | 30,089 | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
Merchant network revenue
|
| | | $ | 132,363 | | | | | $ | 256,752 | | | | | $ | 124,389 | | | | | | 94% | | |
Virtual card network revenue
|
| | | | 7,911 | | | | | | 19,340 | | | | | | 11,429 | | | | | | 144% | | |
Interest income
|
| | | | 119,404 | | | | | | 186,730 | | | | | | 67,326 | | | | | | 56% | | |
Gain (loss) on sales of loans
|
| | | | (440) | | | | | | 31,907 | | | | | | 32,347 | | | | | | n/a | | |
Servicing income
|
| | | | 5,129 | | | | | | 14,799 | | | | | | 9,670 | | | | | | 189% | | |
Total revenues, net
|
| | | $ | 264,367 | | | | | $ | 509,528 | | | | | $ | 245,161 | | | | | | 93% | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Loss on loan purchase commitment
|
| | | $ | 73,383 | | | | | $ | 161,452 | | | | | $ | 88,069 | | | | | | 120% | | |
Percentage of total revenue, net
|
| | | | 28% | | | | | | 32% | | | | | | | | | | | | | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Provision for credit losses
|
| | | $ | 78,025 | | | | | $ | 105,067 | | | | | $ | 27,042 | | | | | | 35% | | |
Percentage of total revenue, net
|
| | | | 30% | | | | | | 21% | | | | | | | | | | | | | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Funding Costs
|
| | | $ | 25,895 | | | | | $ | 32,316 | | | | | $ | 6,421 | | | | | | 25% | | |
Percentage of total revenue, net
|
| | | | 10% | | | | | | 6% | | | | | | | | | | | | | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Processing and Servicing
|
| | | $ | 32,669 | | | | | $ | 49,831 | | | | | $ | 17,162 | | | | | | 53% | | |
Percentage of total revenue, net
|
| | | | 12% | | | | | | 10% | | | | | | | | | | | | | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Technology and data analytics
|
| | | $ | 76,071 | | | | | $ | 122,378 | | | | | $ | 46,307 | | | | | | 61% | | |
Percentage of total revenue, net
|
| | | | 29% | | | | | | 24% | | | | | | | | | | | | | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Sales and marketing
|
| | | $ | 16,863 | | | | | $ | 25,044 | | | | | $ | 8,181 | | | | | | 49% | | |
Percentage of total revenue, net
|
| | | | 6% | | | | | | 5% | | | | | | | | | | | | | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
General and administrative
|
| | | $ | 88,902 | | | | | $ | 121,230 | | | | | $ | 32,328 | | | | | | 36% | | |
Percentage of total revenue, net
|
| | | | 34% | | | | | | 24% | | | | | | | | | | | | | | |
| | |
Fiscal Year Ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2019
|
| |
2020
|
| |
Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Other income (expense), net
|
| | | $ | 7,022 | | | | | $ | (4,432) | | | | | $ | (11,454) | | | | | | (163)% | | |
Percentage of total revenue, net
|
| | | | 3% | | | | | | (1)% | | | | | | | | | | | | | | |
Maturity Fiscal Year
|
| |
Borrowing
Capacity |
| |
Principal
Outstanding |
| ||||||
| | |
(in thousands)
|
| |||||||||
2021
|
| | | $ | — | | | | | $ | — | | |
2022
|
| | | | 300,000 | | | | | | 171,133 | | |
2023
|
| | | | 875,000 | | | | | | 653,447 | | |
2024
|
| | | | — | | | | | | — | | |
2025
|
| | | | — | | | | | | — | | |
2026
|
| | | | 250,000 | | | | | | — | | |
Total
|
| | | $ | 1,425,000 | | | | | $ | 824,580 | | |
| | |
Fiscal Year Ended
June 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Net cash used in operating activities
|
| | | $ | (87,649) | | | | | $ | (71,302) | | |
Net cash used in investing activities
|
| | | | (353,728) | | | | | | (253,073) | | |
Net cash provided by financing activities(1)
|
| | | | 561,648 | | | | | | 294,732 | | |
Net increase (decrease) in cash, cash equivalents and restricted cash
|
| | | $ | 120,271 | | | | | $ | (29,643) | | |
| | |
Fiscal Year Ended
June 30, |
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Proceeds from issuance of redeemable convertible preferred stock, net of repurchases and issuance costs
|
| | | $ | 288,585 | | | | | $ | (7,110) | | |
Proceeds from issuance of common stock, net of repurchases
|
| | | | 3,844 | | | | | | (16,121) | | |
Proceeds from issuance of convertible debt
|
| | | | — | | | | | | 75,000 | | |
Net cash provided by equity-related financing activities
|
| | | $ | 292,429 | | | | | $ | 51,769 | | |
Net cash provided by funding debt-related financing activities
|
| | | | 269,219 | | | | | | 242,963 | | |
Net cash provided by financing activities
|
| | | $ | 561,648 | | | | | $ | 294,732 | | |
| | |
Payments Due By Period
|
| |||||||||||||||||||||||||||
| | |
Total
|
| |
Less than
1 Year |
| |
1 - 3 Years
|
| |
3 - 5 Years
|
| |
More than
5 Years |
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Long-term funding debt
|
| | |
$
|
824,580
|
| | | | $ | — | | | | | $ | 171,133 | | | | | $ | 653,447 | | | | | $ | — | | |
Operating lease commitments(1)
|
| | |
|
99,764
|
| | | | | 13,876 | | | | | | 29,474 | | | | | | 31,268 | | | | | | 25,146 | | |
Short-term convertible debt(2)
|
| | |
|
75,000
|
| | | | | 75,000 | | | | | | — | | | | | | — | | | | | | — | | |
Purchase commitments(3)
|
| | |
|
115,000
|
| | | | | 31,667 | | | | | | 83,333 | | | | | | — | | | | | | — | | |
Total
|
| | |
$
|
1,114,344
|
| | | | $ | 120,543 | | | | | $ | 283,940 | | | | | $ | 684,715 | | | | | $ | 25,146 | | |
| | |
Fiscal Year Ended June 30,
|
| |||
| | |
2019
|
| |
2020
|
|
Expected dividend yield
|
| |
0%
|
| |
0%
|
|
Expected volatility
|
| |
54%
|
| |
45%
|
|
Expected term (years)
|
| |
6.00
|
| |
5.87
|
|
Risk-free interest rate
|
| |
1.91% – 3.07%
|
| |
0.28% – 1.76%
|
|
Name
|
| |
Age
|
| |
Position
|
|
Executive Officers: | | | | | | | |
Max Levchin | | |
45
|
| | Founder, Chief Executive Officer and Chairman of the Board of Directors | |
Michael Linford | | |
37
|
| | Chief Financial Officer | |
Sharda Caro del Castillo | | |
50
|
| | Chief Legal Officer | |
Silvija Martincevic | | |
41
|
| | Chief Commercial Officer | |
Libor Michalek | | |
47
|
| | President, Technology | |
Sandeep Bhandari | | |
47
|
| | Chief Risk and Strategy Officer | |
Non-Employee Directors: | | | | | | | |
Jeremy Liew | | |
49
|
| | Director | |
Jeremy G. Philips | | |
48
|
| | Director | |
Christa S. Quarles | | |
46
|
| | Director | |
Keith Rabois | | |
51
|
| | Director | |
Brian Singerman | | |
43
|
| | Director | |
Named Executive Officers for Fiscal Year Ended June 30, 2020
|
|
Max Levchin – Chief Executive Officer
Sharda Caro del Castillo – Chief Legal Officer Libor Michalek – President, Technology |
|
Name and Principal Position
|
| |
Fiscal
Year Ended June 30, |
| |
Salary
($) |
| |
Bonus
($) |
| |
Stock
Awards ($) |
| |
Option
Awards ($) |
| |
Non-Equity
Incentive Plan Compensation ($) |
| |
Nonqualified
Deferred Compensation Earnings ($) |
| |
All Other
Compensation ($) |
| |
Total
($) |
| |||
Max Levchin
Chief Executive Officer |
| | | | 2020 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sharda Caro del Castillo
Chief Legal Officer |
| | | | 2020 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Libor Michalek
President, Technology |
| | | | 2020 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Option Awards
|
| | | | | | | | | | |
Stock Awards
|
| |||||||||
Name and Principal
Position |
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |
Number
of Shares or Units of Stock That Have Not Vested (#) |
| |
Market
Value of Shares or Units of Stock That Have Not Vested ($) |
| |
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) |
| |
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($) |
|
Max Levchin
Chief Executive Officer |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sharda Caro del Castillo
Chief Legal Officer |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Libor Michalek
President, Technology |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Name
|
| |
Fees
earned or paid in cash ($) |
| |
Stock
awards ($) |
| |
Option
awards ($) |
| |
Non-equity
incentive plan compensation ($) |
| |
Nonqualified
deferred compensation earnings ($) |
| |
All other
compensation ($) |
| |
Total
($) |
|
Jeremy Liew | | | | | | | | | | | | | | | | | | | | | | |
Jeremy Philips | | | | | | | | | | | | | | | | | | | | | | |
Christa Quarles | | | | | | | | | | | | | | | | | | | | | | |
Keith Rabois | | | | | | | | | | | | | | | | | | | | | | |
Brian Singerman | | | | | | | | | | | | | | | | | | | | | | |
Stockholder
|
| |
Shares of
Series E Redeemable Convertible Preferred Stock |
| |
Total
Purchase Price |
| ||||||
Entities affiliated with Founders Fund(1)
|
| | | | 1,058,145 | | | | | $ | 11,999,999 | | |
Entities affiliated with Lightspeed Venture Partners(2)
|
| | | | 439,608 | | | | | | 4,985,418 | | |
Max Levchin(3)
|
| | | | 401,111 | | | | | | 4,548,839 | | |
Entities affiliated with Spark Capital(4)
|
| | | | 217,952 | | | | | | 2,471,706 | | |
Stockholder
|
| |
Shares of
Series F Redeemable Convertible Preferred Stock |
| |
Total
Purchase Price |
| ||||||
Entities affiliated with Founders Fund(1)
|
| | | | 3,778,319 | | | | | $ | 49,809,957 | | |
Entities affiliated with Lightspeed Venture Partners(2)
|
| | | | 879,244 | | | | | | 11,591,162 | | |
Entities affiliated with Spark Capital(3)
|
| | | | 758,546 | | | | | | 9,999,988 | | |
Stockholder
|
| |
Shares of
Series G Redeemable Convertible Preferred Stock |
| |
Total
Purchase Price |
| |
Shares of
Series G-1 Redeemable Convertible Preferred Stock |
| |
Total
Conversion of Indebtedness |
| ||||||||||||
Entities affiliated with Founders Fund(1)
|
| | | | 1,242,201 | | | | | $ | 24,752,470 | | | | | | 130,369 | | | | | $ | 2,208,137 | | |
Entities affiliated with Lightspeed Venture Partners(2)
|
| | | | 2,509,246 | | | | | | 49,999,989 | | | | | | 539,260 | | | | | | 9,133,658 | | |
Max Levchin(3)
|
| | | | — | | | | | | — | | | | | | 177,778 | | | | | | 3,011,096 | | |
Entities affiliated with Spark Capital(4)
|
| | | | 978,606 | | | | | | 19,499,997 | | | | | | 29,629 | | | | | | 501,849 | | |
Noteholder
|
| |
Aggregate Principal Amount of
Outstanding Convertible Note |
| |||
Entities affiliated with Founders Fund(1)
|
| | | $ | 2,200,000 | | |
Entities affiliated with Lightspeed Venture Partners(2)
|
| | | | 9,100,000 | | |
Max Levchin(3)
|
| | | | 3,000,000 | | |
Entities affiliated with Spark Capital(4)
|
| | | | 500,000 | | |
| | |
Shares of Common Stock
Beneficially Owned Prior to this Offering |
| |
Shares of Common Stock
Beneficially Owned After this Offering |
| |||||||||||||||
Name of Beneficial Owner
|
| |
Number
|
| |
%
|
| |
Number
|
| |
%
|
| |||||||||
Named Executive Officers and Directors: | | | | | | | | | | | | | | | | | | | | | | |
Max Levchin(1)
|
| | | | 27,582,525 | | | | | | % | | | | | | | | | % | | |
Sharda Caro del Castillo(2)
|
| | | | | | | | | | % | | | | | | | | | % | | |
Libor Michalek(3)
|
| | | | | | | | | | % | | | | | | | | | % | | |
Jeremy Liew(4)
|
| | | | 18,740,467 | | | | | | % | | | | | | | | | % | | |
Jeremy G. Philips(5)
|
| | | | 9,329,242 | | | | | | % | | | | | | | | | % | | |
Christa S. Quarles(6)
|
| | | | 241,780 | | | | | | % | | | | | | | | | % | | |
Keith Rabois(7)
|
| | | | 6,798,214 | | | | | | % | | | | | | | | | % | | |
Brian Singerman(8)
|
| | | | 17,050,116 | | | | | | % | | | | | | | | | % | | |
All directors and executive officers as a group
(11 individuals) |
| | | | 87,182,275 | | | | | | % | | | | | | | | | % | | |
Other 5% Stockholders | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | % | | | | | | | | | % | | | |
| | | | | | | | | | % | | | | | | | | | % | | | |
| | | | | | | | | | % | | | | | | | | | % | | | |
| | | | | | | | | | % | | | | | | | | | % | | | |
| | | | | | | | | | % | | | | | | | | | % | | |
Name
|
| |
Number of Shares
|
|
Morgan Stanley & Co. LLC
|
| | | |
Goldman Sachs & Co. LLC
|
| | | |
Allen & Company LLC
|
| | | |
Total
|
| | | |
| | | | | |
Total
|
| |||
| | |
Per Share
|
| |
No Exercise
|
| |
Full Exercise
|
|
Public offering price
|
| | | | | | | | | |
Underwriting discounts and commissions to be paid by us
|
| | | | | | | | | |
Proceeds, before expenses, to us
|
| | | | | | | | | |
| | |
Page
|
| |||
Audited Financial Statements | | | |||||
| | | | F-2 | | | |
Consolidated Financial Statements: | | | | | | | |
| | | | F-4 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-8 | | | |
| | | | F-9 | | |
| | |
June 30, 2019
|
| |
June 30, 2020
|
| |
Pro Forma
June 30, 2020 |
| |||||||||
| | | | | | | | | | | | | | |
(Unaudited)
|
| |||
Assets | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 320,448 | | | | | $ | 267,059 | | | | | | | | |
Restricted cash
|
| | | | 37,323 | | | | | | 61,069 | | | | | | | | |
Loans held for sale
|
| | | | 3,420 | | | | | | 4,459 | | | | | | | | |
Loans held for investment
|
| | | | 735,414 | | | | | | 1,034,312 | | | | | | | | |
Allowance for credit losses
|
| | | | (66,260) | | | | | | (95,137) | | | | | | | | |
Loans held for investment, net
|
| | | | 669,154 | | | | | | 939,175 | | | | | | | | |
Accounts receivable, net
|
| | | | 43,102 | | | | | | 59,001 | | | | | | | | |
Property, equipment and software, net
|
| | | | 33,645 | | | | | | 48,140 | | | | | | | | |
Other assets
|
| | | | 41,413 | | | | | | 23,348 | | | | | | | | |
Total Assets
|
| | | $ | 1,148,505 | | | | | $ | 1,402,251 | | | | | | | | |
Liabilities, Redeemable Convertible Preferred Stock and Stockholders’ Deficit
|
| | | | | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 10,846 | | | | | $ | 18,361 | | | | | | | | |
Payable to third-party loan owners
|
| | | | 16,719 | | | | | | 24,998 | | | | | | | | |
Accrued interest payable
|
| | | | 1,432 | | | | | | 1,860 | | | | | | | | |
Accrued expenses and other liabilities
|
| | | | 15,614 | | | | | | 27,810 | | | | | | | | |
Convertible debt
|
| | | | — | | | | | | 74,222 | | | | | | | | |
Funding debt
|
| | | | 569,234 | | | | | | 817,926 | | | | | | | | |
Total liabilities
|
| | | | 613,845 | | | | | | 965,177 | | | | | | | | |
Commitments and contingencies (Note 8) | | | | | | | | | | | | | | | | | | | |
Redeemable convertible preferred stock, $0.0001 par value, 124,453,009 shares authorized at June 30, 2019 and 2020; 122,653,704 and 122,115,971 shares issued and outstanding at June 30, 2019 and 2020, respectively; liquidation preference of $802,917 and $809,032 at June 30, 2019 and 2020, respectively
|
| | | | 798,074 | | | | | | 804,170 | | | | | | | | |
Stockholders’ deficit: | | | | | | | | | | | | | | | | | | | |
Common stock, $0.0001 par value; 232,000,000 shares authorized at June 30, 2019 and 2020; 47,078,208 and 47,684,427 shares issued and outstanding at June 30, 2019 and 2020, respectively
|
| | | | — | | | | | | — | | | | | | | | |
Additional paid in capital
|
| | | | 54,824 | | | | | | 80,373 | | | | | | | | |
Accumulated deficit
|
| | | | (318,238) | | | | | | (447,167) | | | | | | | | |
Accumulated other comprehensive loss
|
| | | | — | | | | | | (302) | | | | | | | | |
Total stockholders’ deficit
|
| | | | (263,414) | | | | | | (367,096) | | | | | | | | |
Total Liabilities, Redeemable Convertible Preferred Stock and Stockholders’ Deficit
|
| | | $ | 1,148,505 | | | | | $ | 1,402,251 | | | | | $ | | |
| | |
June 30, 2019
|
| |
June 30, 2020
|
| ||||||
Assets of consolidated VIEs, included in total assets above | | | | | | | | | | | | | |
Restricted cash
|
| | | $ | 26,204 | | | | | $ | 28,788 | | |
Loans held for investment
|
| | | | 664,779 | | | | | | 935,085 | | |
Allowance for credit losses
|
| | | | (62,500) | | | | | | (87,467) | | |
Loans held for investment, net
|
| | | | 602,279 | | | | | | 847,618 | | |
Accounts receivable, net
|
| | | | 6,552 | | | | | | 8,146 | | |
Other assets
|
| | | | 2 | | | | | | 3,345 | | |
Total assets of consolidated VIEs
|
| | | $ | 635,037 | | | | | $ | 887,897 | | |
Liabilities of consolidated VIEs, included in total liabilities above | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | — | | | | | $ | 492 | | |
Accrued interest payable
|
| | | | 1,432 | | | | | | 1,732 | | |
Accrued expenses and other liabilities
|
| | | | 329 | | | | | | 565 | | |
Funding debt
|
| | | | 569,234 | | | | | | 817,926 | | |
Total liabilities of consolidated VIEs
|
| | | | 570,995 | | | | | | 820,715 | | |
Total net assets
|
| | | $ | 64,042 | | | | | $ | 67,182 | | |
| | |
For the Year Ended June 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
Revenue | | | | | | | | | | | | | |
Merchant network revenue
|
| | | $ | 132,363 | | | | | $ | 256,752 | | |
Virtual card network revenue
|
| | | | 7,911 | | | | | | 19,340 | | |
Interest income
|
| | | | 119,404 | | | | | | 186,730 | | |
Gain (loss) on sales of loans
|
| | | | (440) | | | | | | 31,907 | | |
Servicing income
|
| | | | 5,129 | | | | | | 14,799 | | |
Total Revenues, net
|
| | | $ | 264,367 | | | | | $ | 509,528 | | |
Operating Expenses | | | | | | | | | | | | | |
Loss on loan purchase commitment
|
| | | $ | 73,383 | | | | | $ | 161,452 | | |
Provision for credit losses
|
| | | | 78,025 | | | | | | 105,067 | | |
Funding costs
|
| | | | 25,895 | | | | | | 32,316 | | |
Processing and servicing
|
| | | | 32,669 | | | | | | 49,831 | | |
Technology and data analytics
|
| | | | 76,071 | | | | | | 122,378 | | |
Sales and marketing
|
| | | | 16,863 | | | | | | 25,044 | | |
General and administrative
|
| | | | 88,902 | | | | | | 121,230 | | |
Total Operating Expenses
|
| | | | 391,808 | | | | | | 617,318 | | |
Operating Loss
|
| | | $ | (127,441) | | | | | $ | (107,790) | | |
Other income (expense), net
|
| | | | 7,022 | | | | | | (4,432) | | |
Loss Before Income Taxes
|
| | | $ | (120,419) | | | | | $ | (112,222) | | |
Income tax expense
|
| | | | (36) | | | | | | (376) | | |
Net Loss
|
| | | $ | (120,455) | | | | | $ | (112,598) | | |
Excess Return to Preferred Stockholders on Repurchase
|
| | | | (14,113) | | | | | | (13,205) | | |
Net Loss Attributable to Common Stockholders
|
| | | $ | (134,568) | | | | | $ | (125,803) | | |
Other Comprehensive Loss | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | $ | — | | | | | | (302) | | |
Net Other Comprehensive Loss
|
| | | | — | | | | | | (302) | | |
Comprehensive Loss
|
| | | $ | (120,455) | | | | | $ | (112,900) | | |
Per share data: | | | | | | | | | | | | | |
Net loss per share attributable to common stockholders – basic and diluted
|
| | | $ | (2.84) | | | | | $ | (2.63) | | |
Weighted average common shares outstanding – basic and diluted
|
| | | | 47,345,328 | | | | | | 47,856,720 | | |
Pro forma net loss per share attributable to common stockholders – basic and diluted (unaudited)
|
| | | | | | | | | $ | (0.73) | | |
Pro forma weighted average common shares outstanding – basic and diluted
(unaudited) |
| | | | | | | | | | 171,764,609 | | |
| | |
Redeemable Convertible
Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Income |
| |
Total
Stockholders’ Deficit |
| ||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance – June 30, 2018
|
| | | | 100,443,538 | | | | | $ | 495,376 | | | | | | | 44,486,618 | | | | | $ | — | | | | | $ | 28,092 | | | | | $ | (197,364) | | | | | $ | — | | | | | $ | (169,272) | | |
Issuance of common stock
|
| | | | — | | | | | | — | | | | | | | 3,451,035 | | | | | | — | | | | | | 6,475 | | | | | | — | | | | | | — | | | | | | 6,475 | | |
Repurchases of common stock
|
| | | | — | | | | | | — | | | | | | | (859,445) | | | | | | — | | | | | | (2,212) | | | | | | (419) | | | | | | — | | | | | | (2,631) | | |
Issuance of redeemable
convertible preferred stock, net of issuance costs of $4,217 |
| | | | 23,310,166 | | | | | | 303,083 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Repurchases of redeemable convertible preferred stock
|
| | | | (1,100,000) | | | | | | (385) | | | | | | | — | | | | | | — | | | | | | (14,113) | | | | | | — | | | | | | — | | | | | | (14,113) | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 36,582 | | | | | | — | | | | | | — | | | | | | 36,582 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (120,455) | | | | | | — | | | | | | (120,455) | | |
Balance – June 30, 2019
|
| | | | 122,653,704 | | | | | $ | 798,074 | | | | | | | 47,078,208 | | | | | $ | — | | | | | $ | 54,824 | | | | | $ | (318,238) | | | | | $ | — | | | | | $ | (263,414) | | |
Issuance of common stock
|
| | | | — | | | | | | — | | | | | | | 2,101,317 | | | | | | — | | | | | | 2,733 | | | | | | — | | | | | | — | | | | | | 2,733 | | |
Repurchases of common stock
|
| | | | — | | | | | | — | | | | | | | (1,495,098) | | | | | | — | | | | | | (2,522) | | | | | | (16,331) | | | | | | — | | | | | | (18,853) | | |
Issuance of redeemable convertible preferred stock, net of issuance costs of $0
|
| | | | 1,175,872 | | | | | | 15,481 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Repurchases of redeemable convertible preferred stock
|
| | | | (1,713,605) | | | | | | (9,385) | | | | | | | — | | | | | | — | | | | | | (13,205) | | | | | | — | | | | | | — | | | | | | (13,205) | | |
Convertible notes beneficial conversion option
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 5,998 | | | | | | — | | | | | | — | | | | | | 5,998 | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 32,545 | | | | | | — | | | | | | — | | | | | | 32,545 | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (302) | | | | | | (302) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (112,598) | | | | | | — | | | | | | (112,598) | | |
Balance – June 30, 2020
|
| | | | 122,115,971 | | | | | $ | 804,170 | | | | | | | 47,684,427 | | | | | $ | — | | | | | $ | 80,373 | | | | | $ | (447,167) | | | | | $ | (302) | | | | | $ | (367,096) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Year Ended June 30,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
Cash Flows from Operating Activities | | | | | | | | | | | | | |
Net Loss
|
| | | $ | (120,455) | | | | | $ | (112,598) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Provision for credit losses
|
| | | | 78,025 | | | | | | 105,067 | | |
Amortization of premiums and discounts on loans
|
| | | | (19,375) | | | | | | (27,605) | | |
(Gain) loss on sales of loans
|
| | | | 440 | | | | | | (31,907) | | |
Changes in fair value of servicing assets and liabilities
|
| | | | (940) | | | | | | (987) | | |
Changes in fair value of convertible debt derivative
|
| | | | — | | | | | | 3,834 | | |
Amortization of debt issuance costs
|
| | | | 1,698 | | | | | | 2,313 | | |
Stock-based compensation
|
| | | | 33,701 | | | | | | 29,625 | | |
Depreciation and amortization
|
| | | | 5,266 | | | | | | 9,444 | | |
Deferred tax expense
|
| | | | 36 | | | | | | 385 | | |
Other
|
| | | | — | | | | | | (304) | | |
Purchases of loans held for sale
|
| | | | (858,661) | | | | | | (2,101,483) | | |
Proceeds from the sale of loans held for sale
|
| | | | 813,309 | | | | | | 2,021,938 | | |
Change in operating assets and liabilities:
|
| | | | | | | | | | | | |
Accounts receivable, net
|
| | | | (24,791) | | | | | | (19,049) | | |
Other assets
|
| | | | (17,105) | | | | | | 19,936 | | |
Accrued interest payable
|
| | | | 675 | | | | | | 428 | | |
Accounts payable
|
| | | | 4,435 | | | | | | 7,514 | | |
Accrued expenses and other liabilities
|
| | | | 9,782 | | | | | | 13,868 | | |
Payable to third-party loan owners
|
| | | | 6,311 | | | | | | 8,279 | | |
Net Cash Used in Operating Activities
|
| | | | (87,649) | | | | | | (71,302) | | |
Cash Flows from Investing Activities | | | | | | | | | | | | | |
Purchases of loans
|
| | | | (1,892,508) | | | | | | (2,830,320) | | |
Proceeds from the sale of loans
|
| | | | 147,103 | | | | | | 303,433 | | |
Principal repayments of loans
|
| | | | 1,412,927 | | | | | | 2,294,833 | | |
Additions to property, equipment and software
|
| | | | (19,406) | | | | | | (21,019) | | |
Purchases of intangible assets
|
| | | | (1,844) | | | | | | — | | |
Net Cash Used in Investing Activities
|
| | | | (353,728) | | | | | | (253,073) | | |
Cash Flows from Financing Activities | | | | | | | | | | | | | |
Proceeds from funding debt
|
| | | | 1,354,550 | | | | | | 2,132,805 | | |
Payments of debt issuance costs
|
| | | | (4,850) | | | | | | (7,687) | | |
Principal repayments of funding debt
|
| | | | (1,080,481) | | | | | | (1,882,155) | | |
Proceeds from issuance of convertible debt
|
| | | | — | | | | | | 75,000 | | |
Proceeds from issuance of redeemable convertible preferred stock, net
|
| | | | 303,083 | | | | | | 15,481 | | |
Repurchases of redeemable convertible preferred stock
|
| | | | (14,498) | | | | | | (22,591) | | |
Proceeds from issuance of common stock
|
| | | | 6,475 | | | | | | 2,733 | | |
Repurchases of common stock
|
| | | | (2,631) | | | | | | (18,854) | | |
Net Cash Provided by Financing Activities
|
| | | | 561,648 | | | | | | 294,732 | | |
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
| | | | 120,271 | | | | | | (29,643) | | |
Cash, cash equivalents and restricted cash, beginning of year
|
| | | | 237,500 | | | | | | 357,771 | | |
Cash, Cash Equivalents and Restricted Cash, End of Year
|
| | | $ | 357,771 | | | | | $ | 328,128 | | |
Supplemental Disclosures of Cash Flow Information | | | | | | | | | | | | | |
Cash payments for interest
|
| | | $ | 27,838 | | | | | $ | 28,085 | | |
Supplemental Disclosures of Non-Cash Investing Activities | | | | | | | | | | | | | |
Stock-based compensation included in capitalized internal-use software
|
| | | $ | 2,882 | | | | | $ | 2,921 | | |
Additions to property, equipment and software included in accrued expenses
|
| | | $ | 3,023 | | | | | $ | 27 | | |
| | |
2019
|
| |
2020
|
| ||||||
Interest income on unpaid principal balance
|
| | | $ | 103,731 | | | | | $ | 163,374 | | |
Amortization of discount on loans held for investment
|
| | | | 21,833 | | | | | | 35,251 | | |
Amortization of premiums on loans
|
| | | | (2,458) | | | | | | (6,157) | | |
Interest receivable charged-off, net of recoveries
|
| | | | (3,702) | | | | | | (5,738) | | |
Total interest income
|
| | | $ | 119,404 | | | | | $ | 186,730 | | |
| | |
2019
|
| |
2020
|
| ||||||
Unpaid principal balance
|
| | | $ | 742,525 | | | | | $ | 1,054,077 | | |
Accrued interest receivable
|
| | | | 6,922 | | | | | | 8,707 | | |
Premiums on loans held for investment
|
| | | | 2,455 | | | | | | 4,646 | | |
Less: Discount due to loan commitment liability
|
| | | | (13,068) | | | | | | (28,659) | | |
Less: Loans held for sale
|
| | | | (3,420) | | | | | | (4,459) | | |
Total loans held for investment
|
| | | $ | 735,414 | | | | | $ | 1,034,312 | | |
| | |
2019
|
| |
2020
|
| ||||||
96+
|
| | | $ | 425,070 | | | | | $ | 746,758 | | |
94 – 96
|
| | | | 204,214 | | | | | | 196,083 | | |
90 – 94
|
| | | | 105,570 | | | | | | 82,368 | | |
<90
|
| | | | 7,671 | | | | | | 8,004 | | |
No score(1)
|
| | | | — | | | | | | 20,864 | | |
Total unpaid principal balance
|
| | | $ | 742,525 | | | | | $ | 1,054,077 | | |
| | |
2019
|
| |
2020
|
| ||||||
Non-delinquent loans
|
| | | $ | 725,648 | | | | | $ | 1,019,492 | | |
4 – 29 calendar days past due(1)
|
| | | | 6,314 | | | | | | 16,765 | | |
30 – 59 calendar days past due
|
| | | | 6,196 | | | | | | 5,393 | | |
60 – 89 calendar days past due
|
| | | | 4,264 | | | | | | 6,268 | | |
90-119 calendar days past due
|
| | | | 103 | | | | | | 6,159 | | |
Total unpaid principal balance
|
| | | $ | 742,525 | | | | | $ | 1,054,077 | | |
| | |
2019
|
| |
2020
|
| ||||||
Balance at the beginning of the period
|
| | | $ | 35,949 | | | | | $ | 66,260 | | |
Provision for credit losses(1)
|
| | | | 77,416 | | | | | | 101,540 | | |
Charge-offs
|
| | | | (50,107) | | | | | | (81,052) | | |
Recoveries of charged-off receivables
|
| | | | 3,002 | | | | | | 8,389 | | |
Balance at the end of the period
|
| | | $ | 66,260 | | | | | $ | 95,137 | | |
|
| | |
Estimated
Useful Life |
| |
2019
|
| |
2020
|
| ||||||
Internally developed software
|
| |
3 – 5 years
|
| | | $ | 24,294 | | | | | $ | 40,444 | | |
Leasehold improvements
|
| |
Life of lease
|
| | | | 11,677 | | | | | | 16,645 | | |
Furniture and equipment
|
| |
5 years
|
| | | | 3,919 | | | | | | 4,713 | | |
Computer equipment
|
| |
3 years
|
| | | | 2,578 | | | | | | 3,990 | | |
Total property, equipment and software, at cost
|
| | | | | | | 42,468 | | | | | | 65,792 | | |
Less: accumulated depreciation and amortization
|
| | | | | | | (8,823) | | | | | | (17,652) | | |
Property, equipment and software, net
|
| | | | | | $ | 33,645 | | | | | $ | 48,140 | | |
| | |
2019
|
| |
2020
|
| ||||||
Processing reserves
|
| | | $ | 17,191 | | | | | $ | 924 | | |
Promote amount asset
|
| | | | 8,878 | | | | | | — | | |
Prepaid expenses
|
| | | | 4,590 | | | | | | 6,406 | | |
Other receivables
|
| | | | 2,783 | | | | | | 3,169 | | |
Other assets
|
| | | | 7,971 | | | | | | 12,849 | | |
Total other assets
|
| | | $ | 41,413 | | | | | $ | 23,348 | | |
|
2021
|
| | | $ | 13,876 | | |
|
2022
|
| | | | 14,232 | | |
|
2023
|
| | | | 15,242 | | |
|
2024
|
| | | | 15,499 | | |
|
2025
|
| | | | 15,769 | | |
|
Thereafter
|
| | | | 25,146 | | |
|
Total
|
| | | $ | 99,764 | | |
|
| | |
2019
|
| |
2020
|
| ||||||
Accrued expenses
|
| | | $ | 7,481 | | | | | | 16,088 | | |
Deferred lease liability
|
| | | | 2,800 | | | | | | 4,492 | | |
Other liabilities
|
| | | | 5,333 | | | | | | 7,230 | | |
Total accrued expenses and other liabilities
|
| | | $ | 15,614 | | | | | $ | 27,810 | | |
| | |
Funding Debt Outstanding
|
| |||||||||
Final Maturity Fiscal Year
|
| |
2019
|
| |
2020
|
| ||||||
2021
|
| | | $ | 325,504 | | | | | $ | — | | |
2022
|
| | | | 248,425 | | | | | | 171,133 | | |
2023
|
| | | | — | | | | | | 653,447 | | |
2024
|
| | | | — | | | | | | — | | |
2025
|
| | | | — | | | | | | — | | |
Thereafter
|
| | | | — | | | | | | — | | |
Total
|
| | | $ | 573,929 | | | | | $ | 824,580 | | |
Deferred debt issuance costs
|
| | | | (4,695) | | | | | | (6,654) | | |
Total funding debt, net of deferred debt issuance costs
|
| | | $ | 569,234 | | | | | $ | 817,926 | | |
| | |
2020
|
| |||
Convertible notes
|
| | | $ | 75,000 | | |
Less: Deferred debt issuance costs
|
| | | | (103) | | |
Less: Debt discount
|
| | | | (7,282) | | |
Total carrying value of convertible debt
|
| | | $ | 67,615 | | |
Derivative liability
|
| | | | 6,607 | | |
Total convertible debt
|
| | | $ | 74,222 | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Promote amount asset
|
| | | $ | — | | | | | $ | — | | | | | $ | 8,878 | | | | | $ | 8,878 | | |
Servicing assets
|
| | | | — | | | | | | — | | | | | | 1,680 | | | | | | 1,680 | | |
Total assets
|
| | | $ | — | | | | | $ | — | | | | | $ | 10,558 | | | | | $ | 10,558 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Servicing liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,130 | | | | | $ | 1,130 | | |
Performance fee liability
|
| | | | — | | | | | | — | | | | | | 488 | | | | | | 488 | | |
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,618 | | | | | $ | 1,618 | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Servicing assets
|
| | | $ | — | | | | | $ | — | | | | | $ | 2,132 | | | | | $ | 2,132 | | |
Total assets
|
| | | $ | — | | | | | $ | — | | | | | $ | 2,132 | | | | | $ | 2,132 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Constant maturity swaps
|
| | | $ | — | | | | | $ | 3,297 | | | | | $ | — | | | | | $ | 3,297 | | |
Servicing liabilities
|
| | | | — | | | | | | — | | | | | | 1,540 | | | | | | 1,540 | | |
Performance fee liability
|
| | | | — | | | | | | — | | | | | | 875 | | | | | | 875 | | |
Convertible debt derivative
|
| | | | — | | | | | | — | | | | | | 6,607 | | | | | | 6,607 | | |
Total liabilities
|
| | | $ | — | | | | | $ | 3,297 | | | | | $ | 9,022 | | | | | $ | 12,319 | | |
| | |
Promote
Amount Asset |
| |||
Fair value at June 30, 2018
|
| | | $ | 4,021 | | |
Initial transfers of financial assets
|
| | | | 3,034 | | |
Subsequent changes in fair value
|
| | | | 1,823 | | |
Fair value at June 30, 2019
|
| | | $ | 8,878 | | |
Initial transfers of financial assets
|
| | | | 180 | | |
Subsequent changes in fair value
|
| | | | 2,068 | | |
Settlement of promote amount asset
|
| | | | (11,126) | | |
Fair value at June 30, 2020
|
| | | $ | — | | |
| | |
Servicing
Assets |
| |
Servicing
Liabilities |
| ||||||
Fair value at June 30, 2018
|
| | | $ | 418 | | | | | $ | (808) | | |
Initial transfers of financial assets
|
| | | | 1,740 | | | | | | (2,492) | | |
Subsequent changes in fair value
|
| | | | (478) | | | | | | 2,170 | | |
Fair value at June 30, 2019
|
| | | $ | 1,680 | | | | | $ | (1,130) | | |
Initial transfers of financial assets
|
| | | | 1,899 | | | | | | (2,845) | | |
Subsequent changes in fair value
|
| | | | (1,447) | | | | | | 2,435 | | |
Fair value at June 30, 2020
|
| | | $ | 2,132 | | | | | $ | (1,540) | | |
|
| | |
Unobservable Input
|
| |
Minimum
|
| |
Maximum
|
| |
Weighted Average
|
| |||||||||
Servicing assets
|
| | Discount rate | | | | | 30.00% | | | | | | 30.00% | | | | | | 30.00% | | |
| | |
Adequate compensation(1)
|
| | | | 0.97% | | | | | | 0.97% | | | | | | 0.97% | | |
| | | Net default rate | | | | | 2.50% | | | | | | 2.50% | | | | | | 2.50% | | |
Servicing liabilities
|
| | Discount rate | | | | | 30.00% | | | | | | 30.00% | | | | | | 30.00% | | |
| | |
Adequate compensation(1)
|
| | | | 2.53% | | | | | | 2.88% | | | | | | 2.75% | | |
| | | Net default rate | | | | | 9.65% | | | | | | 15.26% | | | | | | 13.23% | | |
| | |
Unobservable Input
|
| |
Minimum
|
| |
Maximum
|
| |
Weighted Average
|
| |||||||||
Servicing assets
|
| | Discount rate | | | | | 30.00% | | | | | | 30.00% | | | | | | 30.00% | | |
| | |
Adequate compensation(1)
|
| | | | 0.73% | | | | | | 0.89% | | | | | | 0.76% | | |
| | | Net default rate | | | | | 0.81% | | | | | | 0.82% | | | | | | 0.82% | | |
Servicing liabilities
|
| | Discount rate | | | | | 30.00% | | | | | | 30.00% | | | | | | 30.00% | | |
| | |
Adequate compensation(1)
|
| | | | 2.00% | | | | | | 3.18% | | | | | | 2.55% | | |
| | | Net default rate | | | | | 6.45% | | | | | | 10.99% | | | | | | 9.16% | | |
| | |
2019
|
| |
2020
|
| ||||||
Servicing assets | | | | | | | | | | | | | |
Net default rate assumption:
|
| | | | | | | | | | | | |
Net default rate increase of 25%
|
| | | $ | (4) | | | | | $ | (9) | | |
Net default rate increase of 50%
|
| | | $ | (7) | | | | | $ | (21) | | |
Adequate compensation assumption:
|
| | | | | | | | | | | | |
Adequate compensation increase of 25%
|
| | | $ | (741) | | | | | $ | (1,338) | | |
Adequate compensation increase of 50%
|
| | | $ | (1,482) | | | | | $ | (2,675) | | |
Discount rate assumption:
|
| | | | | | | | | | | | |
Discount rate increase of 25%
|
| | | $ | (71) | | | | | $ | (27) | | |
Discount rate increase of 50%
|
| | | $ | (136) | | | | | $ | (56) | | |
Servicing liabilities | | | | | | | | | | | | | |
Net default rate assumption:
|
| | | | | | | | | | | | |
Net default rate increase of 25%
|
| | | $ | 4 | | | | | $ | 8 | | |
Net default rate increase of 50%
|
| | | $ | 8 | | | | | $ | 12 | | |
Adequate compensation assumption:
|
| | | | | | | | | | | | |
Adequate compensation increase of 25%
|
| | | $ | (580) | | | | | $ | (1,438) | | |
Adequate compensation increase of 50%
|
| | | $ | (1,161) | | | | | $ | (2,875) | | |
Discount rate assumption:
|
| | | | | | | | | | | | |
Discount rate increase of 25%
|
| | | $ | 33 | | | | | $ | 48 | | |
Discount rate increase of 50%
|
| | | $ | 64 | | | | | $ | 91 | | |
| | |
Performance
Fee Liability |
| |||
Fair value at June 30, 2018
|
| | | $ | — | | |
Purchases of loans
|
| | | | 762 | | |
Subsequent changes in fair value
|
| | | | (274) | | |
Fair value at June 30, 2019
|
| | | $ | 488 | | |
Purchases of loans
|
| | | | 1,054 | | |
Subsequent changes in fair value
|
| | | | (667) | | |
Fair value at June 30, 2020
|
| | | $ | 875 | | |
Unobservable Input
|
| |
Minimum
|
| |
Maximum
|
| |
Weighted Average
|
| |||||||||
Discount rate
|
| | | | 10.00% | | | | | | 10.00% | | | | | | 10.00% | | |
Refund rate
|
| | | | 4.50% | | | | | | 4.50% | | | | | | 4.50% | | |
Default rate
|
| | | | 2.17% | | | | | | 3.71% | | | | | | 2.72% | | |
| | |
2019
|
| |
2020
|
| ||||||
Performance fee liability | | | | | | | | | | | | | |
Discount rate assumption:
|
| | | | | | | | | | | | |
Discount rate increase of 25%
|
| | | $ | (12) | | | | | $ | (25) | | |
Discount rate increase of 50%
|
| | | $ | (23) | | | | | $ | (50) | | |
Refund rate assumption:
|
| | | | | | | | | | | | |
Refund rate increase of 25%
|
| | | $ | (1) | | | | | $ | (1) | | |
Refund rate increase of 50%
|
| | | $ | (2) | | | | | $ | (3) | | |
Default rate assumption:
|
| | | | | | | | | | | | |
Default rate increase of 25%
|
| | | $ | (5) | | | | | $ | (5) | | |
Default rate increase of 50%
|
| | | $ | (10) | | | | | $ | (11) | | |
| | |
Convertible Debt
Derivative Liability |
| |||
Fair value at June 30, 2019
|
| | | $ | — | | |
Initial recognition of debt
|
| | | | 2,773 | | |
Subsequent changes in fair value
|
| | | | 3,834 | | |
Fair value at June 30, 2020
|
| | | $ | 6,607 | | |
Unobservable Input
|
| |
Minimum
|
| |
Maximum
|
| |
Weighted Average
|
| |||||||||
Condition probabilities
|
| | | | 0.00% | | | | | | 3.00% | | | | | | n/a | | |
Series F redeemable convertible preferred stock price volatility
|
| | | | 28.70% | | | | | | 55.00% | | | | | | n/a | | |
Discount rate
|
| | | | 10% | | | | | | 10% | | | | | | n/a | | |
| | |
2020
|
| |||
Convertible debt derivative liability | | | | | | | |
Condition probabilities assumption:
|
| | | | | | |
Condition probabilities increase of 25%
|
| | | $ | 697 | | |
Condition probabilities increase of 50%
|
| | | $ | 1,178 | | |
Volatility assumption:
|
| | | | | | |
Volatility increase of 25%
|
| | | $ | 235 | | |
Volatility increase of 50%
|
| | | $ | 637 | | |
Discount rate assumption:
|
| | | | | | |
Discount rate increase of 25%
|
| | | $ | (1,109) | | |
Discount rate increase of 50%
|
| | | $ | (2,066) | | |
| | |
Carrying Amount
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Balance at
Fair Value |
| |||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 320,448 | | | | | $ | 320,448 | | | | | $ | — | | | | | $ | — | | | | | $ | 320,448 | | |
Restricted cash
|
| | | | 37,323 | | | | | | 37,323 | | | | | | — | | | | | | — | | | | | | 37,323 | | |
Loans held for sale
|
| | | | 3,420 | | | | | | — | | | | | | 3,420 | | | | | | — | | | | | | 3,420 | | |
Loans held for investment, net
|
| | | | 669,154 | | | | | | — | | | | | | — | | | | | | 646,920 | | | | | | 646,920 | | |
Accounts receivable, net
|
| | | | 43,102 | | | | | | — | | | | | | 43,102 | | | | | | — | | | | | | 43,102 | | |
Other assets
|
| | | | 26,606 | | | | | | — | | | | | | 24,756 | | | | | | 1,850 | | | | | | 26,606 | | |
Total assets
|
| | | $ | 1,100,053 | | | | | $ | 357,771 | | | | | $ | 71,278 | | | | | $ | 648,770 | | | | | $ | 1,077,819 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 10,846 | | | | | $ | — | | | | | $ | 10,846 | | | | | $ | — | | | | | $ | 10,846 | | |
Payable to third-party loan owners
|
| | | | 16,719 | | | | | | — | | | | | | 16,719 | | | | | | — | | | | | | 16,719 | | |
Accrued interest payable
|
| | | | 1,432 | | | | | | — | | | | | | 1,432 | | | | | | — | | | | | | 1,432 | | |
Accrued expenses and other liabilities
|
| | | | 13,996 | | | | | | — | | | | | | 13,996 | | | | | | — | | | | | | 13,996 | | |
Funding debt
|
| | | | 569,234 | | | | | | — | | | | | | — | | | | | | 565,227 | | | | | | 565,227 | | |
Total liabilities
|
| | | $ | 612,227 | | | | | $ | — | | | | | $ | 42,993 | | | | | $ | 565,227 | | | | | $ | 608,220 | | |
| | |
Carrying Amount
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Balance at
Fair Value |
| |||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 267,059 | | | | | $ | 267,059 | | | | | $ | — | | | | | $ | — | | | | | $ | 267,059 | | |
Restricted cash
|
| | | | 61,069 | | | | | | 61,069 | | | | | | — | | | | | | — | | | | | | 61,069 | | |
Loans held for sale
|
| | | | 4,459 | | | | | | — | | | | | | 4,459 | | | | | | — | | | | | | 4,459 | | |
Loans held for investment, net
|
| | | | 939,175 | | | | | | — | | | | | | — | | | | | | 922,919 | | | | | | 922,919 | | |
Accounts receivable, net
|
| | | | 59,001 | | | | | | — | | | | | | 59,001 | | | | | | — | | | | | | 59,001 | | |
Other assets
|
| | | | 7,984 | | | | | | — | | | | | | 7,984 | | | | | | — | | | | | | 7,984 | | |
Total assets
|
| | | $ | 1,338,747 | | | | | $ | 328,128 | | | | | $ | 71,444 | | | | | $ | 922,919 | | | | | $ | 1,322,491 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 18,361 | | | | | $ | — | | | | | $ | 18,361 | | | | | $ | — | | | | | $ | 18,361 | | |
Payable to third-party loan owners
|
| | | | 24,998 | | | | | | — | | | | | | 24,998 | | | | | | — | | | | | | 24,998 | | |
Accrued interest payable
|
| | | | 1,860 | | | | | | — | | | | | | 1,860 | | | | | | — | | | | | | 1,860 | | |
Accrued expenses and other liabilities
|
| | | | 25,395 | | | | | | — | | | | | | 25,395 | | | | | | — | | | | | | 25,395 | | |
Convertible debt
|
| | | | 67,615 | | | | | | — | | | | | | — | | | | | | 67,615 | | | | | | 67,615 | | |
Funding debt
|
| | | | 817,926 | | | | | | — | | | | | | — | | | | | | 805,910 | | | | | | 805,910 | | |
Total liabilities
|
| | | $ | 956,155 | | | | | $ | — | | | | | $ | 70,614 | | | | | $ | 873,525 | | | | | $ | 944,139 | | |
|
| | |
Shares
|
| | | | | | | | | | | | | |||||||||
Series
|
| |
Authorized
|
| |
Issued and
Outstanding |
| |
Carrying Value
(in thousands) |
| |
Liquidation Preference
(in thousands) |
| ||||||||||||
A
|
| | | | 21,428,572 | | | | | | 20,328,572 | | | | | $ | 7,097 | | | | | $ | 7,115 | | |
B
|
| | | | 19,788,417 | | | | | | 19,788,417 | | | | | | 25,941 | | | | | | 26,000 | | |
C
|
| | | | 15,129,141 | | | | | | 15,129,141 | | | | | | 79,661 | | | | | | 79,905 | | |
D
|
| | | | 22,705,526 | | | | | | 22,705,526 | | | | | | 139,857 | | | | | | 140,000 | | |
E
|
| | | | 21,391,882 | | | | | | 21,391,882 | | | | | | 242,435 | | | | | | 242,597 | | |
F
|
| | | | 24,009,471 | | | | | | 23,310,166 | | | | | | 303,083 | | | | | | 307,300 | | |
Total
|
| | | | 124,453,009 | | | | | | 122,653,704 | | | | | $ | 798,074 | | | | | $ | 802,917 | | |
| | |
Shares
|
| | | | | | | | | | | | | |||||||||
Series
|
| |
Authorized
|
| |
Issued and
Outstanding |
| |
Carrying Value
(in thousands) |
| |
Liquidation Preference
(in thousands) |
| ||||||||||||
A
|
| | | | 21,428,572 | | | | | | 21,428,572 | | | | | $ | 21,598 | | | | | $ | 21,616 | | |
B
|
| | | | 19,788,417 | | | | | | 19,788,417 | | | | | | 25,941 | | | | | | 26,000 | | |
C
|
| | | | 15,129,141 | | | | | | 13,802,530 | | | | | | 72,661 | | | | | | 72,905 | | |
D
|
| | | | 22,705,526 | | | | | | 22,318,532 | | | | | | 137,471 | | | | | | 137,614 | | |
E
|
| | | | 21,391,882 | | | | | | 21,391,882 | | | | | | 242,435 | | | | | | 242,597 | | |
F
|
| | | | 24,009,471 | | | | | | 23,386,038 | | | | | | 304,064 | | | | | | 308,300 | | |
Total
|
| | | | 124,453,009 | | | | | | 122,115,971 | | | | | $ | 804,170 | | | | | $ | 809,032 | | |
| | |
2019
|
| |
2020
|
| ||||||
Conversion of redeemable convertible preferred stock
|
| | | | 122,653,704 | | | | | | 122,115,971 | | |
Exercise of warrants
|
| | | | 1,608,370 | | | | | | 706,065 | | |
Available outstanding under stock option plan
|
| | | | 43,596,828 | | | | | | 50,771,657 | | |
Available for future grant under stock option plan
|
| | | | 3,649,298 | | | | | | 4,904,531 | | |
Total
|
| | | | 171,508,200 | | | | | | 178,498,224 | | |
| | |
Number
of Shares |
| |
Weighted Average
Exercise Price ($) |
| |
Weighted Average
Remaining Life (years) |
| |||||||||
Warrants outstanding, June 30, 2019
|
| | | | 1,608,370 | | | | | $ | 0.16 | | | | | | 5.77 | | |
Issued
|
| | | | 400,000 | | | | | | 3.80 | | | | | | 10.00 | | |
Exercised
|
| | | | (1,300,825) | | | | | | 0.01 | | | | | | 5.42 | | |
Cancelled
|
| | | | (1,480) | | | | | | 0.01 | | | | | | 5.42 | | |
Warrants outstanding, June 30, 2020
|
| | | | 706,065 | | | | | $ | 2.50 | | | | | | 7.21 | | |
| | |
Warrants
Outstanding |
| |
Weighted Average
Remaining Life (years) |
| |
Exercise
Price ($) |
| |||||||||
Year ended June 30, 2014
|
| | | | 152,219 | | | | | | 3.92 | | | | | $ | 0.28 | | |
Year ended June 30, 2016
|
| | | | 153,846 | | | | | | 5.10 | | | | | | 1.30 | | |
Year ended June 30, 2020
|
| | | | 400,000 | | | | | | 9.27 | | | | | | 3.80 | | |
Total
|
| | | | 706,065 | | | | | | | | | | | | | | |
| | |
Number
of Options |
| |
Weighted Average
Exercise Price |
| |
Weighted Average
Remaining Contractual Term (Years) |
| |
Aggregate
Intrinsic Value (in thousands) |
| ||||||||||||
Balance, June 30, 2019
|
| | | | 43,596,828 | | | | | $ | 4.70 | | | | | | 8.45 | | | | | | | | |
Granted
|
| | | | 8,239,937 | | | | | | 8.80 | | | | | | | | | | | | | | |
Exercised
|
| | | | (800,492) | | | | | | 3.84 | | | | | | | | | | | | | | |
Forfeited, expired or cancelled
|
| | | | (8,499,786) | | | | | | 6.42 | | | | | | | | | | | | | | |
Balance, June 30, 2020
|
| | | | 42,536,487 | | | | | $ | 5.17 | | | | | | 7.54 | | | | | | | | |
Vested and exercisable, | | | | | | ||||||||||||||||||||
June 30, 2020
|
| | | | 24,362,906 | | | | | $ | 3.59 | | | | | | 6.72 | | | | | $ | 100,716 | | |
Vested and exercisable, and expected to vest thereafter (1)
|
| | | | | ||||||||||||||||||||
June 30, 2020
|
| | | | 38,597,807 | | | | | $ | 4.90 | | | | | | 7.41 | | | | | $ | 117,762 | | |
| | |
2019
|
| |
2020
|
|
Volatility
|
| |
54%
|
| |
45%
|
|
Risk-free interest rate
|
| |
1.91% – 3.07%
|
| |
0.28% – 1.76%
|
|
Expected term (in years)
|
| |
6.00
|
| |
5.87
|
|
Expected dividend
|
| |
—
|
| |
—
|
|
| | |
Number
of Shares |
| |
Weighted Average
Grant Date Fair Value |
| ||||||
Non-vested at June 30, 2019
|
| | | | — | | | | | $ | — | | |
Granted
|
| | | | 8,776,631 | | | | | | 7.97 | | |
Forfeited, expired or cancelled
|
| | | | (541,461) | | | | | | 8.25 | | |
Non-vested at June 30, 2020
|
| | | | 8,235,170 | | | | | $ | 7.95 | | |
| | |
2019
|
| |
2020
|
| ||||||
General and administrative
|
| | | $ | 22,647 | | | | | | 13,682 | | |
Processing and servicing
|
| | | | 132 | | | | | | 82 | | |
Technology and data analytics
|
| | | | 13,913 | | | | | | 12,285 | | |
Sales and marketing
|
| | | | 4,179 | | | | | | 4,040 | | |
Total stock-based compensation in operating expenses
|
| | | | 40,871 | | | | | | 30,089 | | |
Capitalized into property, equipment and software, net
|
| | | | 2,882 | | | | | | 2,921 | | |
Total stock-based compensation expense
|
| | | $ | 43,753 | | | | | $ | 33,010 | | |
|
| | |
2019
|
| |
2020
|
| ||||||
Current | | | | | | | | | | | | | |
Federal
|
| | | $ | — | | | | | $ | — | | |
State
|
| | | | — | | | | | | 351 | | |
Foreign
|
| | | | — | | | | | | 436 | | |
Total current expense
|
| | | | — | | | | | | 787 | | |
Deferred | | | | | | | | | | | | | |
Federal
|
| | | | 21 | | | | | | 6 | | |
State
|
| | | | 15 | | | | | | 28 | | |
Foreign
|
| | | | — | | | | | | (445) | | |
Total deferred expense
|
| | | | 36 | | | | | | (411) | | |
Income tax expense
|
| | | $ | 36 | | | | | $ | 376 | | |
| | |
2019
|
| |
2020
|
| ||||||
Loss before income taxes
|
| | | $ | (120,419) | | | | | $ | (112,222) | | |
Tax rates
|
| | | | 21% | | | | | | 21% | | |
Federal tax (benefit) at statutory rate
|
| | | $ | (24,969) | | | | | $ | (23,567) | | |
State tax (benefit), net of federal tax benefit
|
| | | | (7,964) | | | | | | (11,783) | | |
Non-deductible expenses and other permanent
|
| | | | (247) | | | | | | 1,201 | | |
Convertible debt derivative liability
|
| | | | — | | | | | | 805 | | |
Other
|
| | | | (216) | | | | | | 110 | | |
Stock-based compensation, expirations and forfeitures
|
| | | | 3,487 | | | | | | 409 | | |
Change in tax rate
|
| | | | — | | | | | | — | | |
Change in valuation allowance
|
| | | | 29,945 | | | | | | 33,201 | | |
Income tax expense
|
| | | $ | 36 | | | | | $ | 376 | | |
|
| | |
2019
|
| |
2020
|
| ||||||
Net operating loss carryforwards
|
| | | $ | 56,902 | | | | | $ | 82,077 | | |
Allowance for credit losses
|
| | | | 19,002 | | | | | | 30,162 | | |
Stock options
|
| | | | 8,351 | | | | | | 17,210 | | |
Depreciation and amortization
|
| | | | 1,301 | | | | | | 65 | | |
Deferred lease liability
|
| | | | 803 | | | | | | 1,363 | | |
Accrued expenses
|
| | | | 259 | | | | | | 392 | | |
Contingent reserve
|
| | | | 374 | | | | | | 418 | | |
Borrowing costs
|
| | | | 187 | | | | | | — | | |
Foregone interest
|
| | | | 183 | | | | | | 363 | | |
Loan servicing
|
| | | | — | | | | | | 467 | | |
Convertible debt derivative liability
|
| | | | — | | | | | | 841 | | |
Loan commitment liability
|
| | | | — | | | | | | 265 | | |
Other
|
| | | | 26 | | | | | | 47 | | |
Total deferred tax assets
|
| | | $ | 87,388 | | | | | $ | 133,670 | | |
Internally developed software
|
| | | | (5,443) | | | | | | (8,943) | | |
Loan servicing
|
| | | | (1,104) | | | | | | — | | |
Intangible assets
|
| | | | (109) | | | | | | (152) | | |
Loan selling costs
|
| | | | (77) | | | | | | (86) | | |
Convertible debt discount
|
| | | | — | | | | | | (2,209) | | |
Mark to market adjustment
|
| | | | — | | | | | | (9,657) | | |
Performance fee premium
|
| | | | — | | | | | | (176) | | |
Total deferred tax liabilities
|
| | | $ | (6,733) | | | | | $ | (21,223) | | |
Valuation allowance
|
| | | | (80,726) | | | | | | (112,107) | | |
Deferred tax assets (liabilities), net of valuation allowance
|
| | | $ | (71) | | | | | $ | 340 | | |
| | |
2019
|
| |
2020
|
| ||||||
Numerator: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (120,455) | | | | | $ | (112,598) | | |
Excess return to preferred stockholders on repurchase
|
| | | | (14,113) | | | | | | (13,205) | | |
Net loss attributable to common stockholders, basic and diluted
|
| | | $ | (134,568) | | | | | $ | (125,803) | | |
Denominator: | | | | | | | | | | | | | |
Weighted average common shares used in net loss per share attributable to common stockholders, basic and diluted
|
| | | | 47,345,328 | | | | | | 47,856,720 | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (2.84) | | | | | $ | (2.63) | | |
| | |
2019
|
| |
2020
|
| ||||||
Redeemable convertible preferred stock
|
| | | | 122,653,704 | | | | | | 122,115,971 | | |
Stock options, including early exercised options
|
| | | | 43,669,224 | | | | | | 42,573,405 | | |
Restricted stock units
|
| | | | — | | | | | | 8,235,170 | | |
Convertible debt
|
| | | | — | | | | | | 7,182,478 | | |
Common stock warrants
|
| | | | 1,608,370 | | | | | | 706,065 | | |
Total
|
| | | | 167,931,298 | | | | | | 180,813,089 | | |
|
| | |
2020
|
| |||
Numerator: | | | | | | | |
Net loss attributable to common stockholders
|
| | | $ | (125,803) | | |
Excess return to preferred stockholders on repurchase
|
| | | | 13,205 | | |
Stock-based compensation expense for RSUs with vesting conditions contingent upon an
IPO |
| | | | (12,327) | | |
Pro forma net loss attributable to common stockholders
|
| | | $ | (124,925) | | |
Denominator: | | | | | | | |
Weighted average common shares used in net loss per share attributable to common stockholders, basic and diluted
|
| | | | 47,856,720 | | |
Pro forma adjustment for the automatic conversion of all outstanding shares of redeemable convertible preferred stock into shares of common stock
|
| | | | 122,662,520 | | |
Pro forma adjustment for the conversion of convertible debt into shares of common stock
|
| | | | 765,006 | | |
Pro forma adjustment for the vesting of RSUs with vesting conditions contingent upon an IPO
|
| | | | 459,638 | | |
Pro forma adjustment for the exercise of common stock warrants contingent upon an IPO
|
| | | | 20,725 | | |
Pro forma weighted average common shares used in pro forma net loss per share attributable to common stockholders, basic and diluted
|
| | | | 171,764,609 | | |
Pro forma net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (0.73) | | |
| | |
2019
|
| |
2020
|
| ||||||
United States
|
| | | $ | 264,367 | | | | | $ | 506,212 | | |
Canada | | | | | — | | | | | | 3,316 | | |
Total revenues, net
|
| | | $ | 264,367 | | | | | $ | 509,528 | | |
|
SEC registration fee
|
| | | $ | | | |
|
FINRA filing fee
|
| | | $ | | | |
|
Nasdaq listing fee
|
| | | | * | | |
|
Printing fees and expenses
|
| | | | * | | |
|
Registrar and transfer agent fees
|
| | | | * | | |
|
Accounting fees and expenses
|
| | | | * | | |
|
Miscellaneous
|
| | | | * | | |
|
Total
|
| | | $ | * | | |
|
Exhibit
Number |
| |
Description
|
|
| 1.1* | | | Form of Underwriting Agreement | |
| 3.1* | | | Amended and Restated Certificate of Incorporation of the Company, as currently in effect | |
| 3.2* | | | Amended and Restated Bylaws of the Company, as currently in effect | |
| 3.3* | | | Form of Amended and Restated Certificate of Incorporation of the Company, to be in effect upon the completion of this offering | |
| 3.4* | | | Form of Amended and Restated Bylaws of the Company, to be in effect upon the completion of this offering | |
| 4.1* | | | Specimen Stock Certificate for shares of Common Stock of the Company | |
| 4.2* | | | Amended and Restated Investors’ Rights Agreement among the Company and certain holders of its capital stock, dated as of September 11, 2020 | |
| 4.3* | | | Warrant to Purchase Shares of Common Stock, dated as of May 29, 2019, by and between Affirm, Inc. and Delta Air Lines, Inc. | |
| 4.4* | | | Warrant to Purchase Common Stock, dated as of May 15, 2014, by and between Affirm, Inc. and Silicon Valley Bank | |
| 4.5* | | | Warrant to Purchase Common Stock, dated as of August 5, 2015, by and between Affirm, Inc. and Silicon Valley Bank | |
| 4.6* | | | Stock Purchase Warrant, dated as of July 16, 2020, by and between Affirm Holdings, Inc. and Shopify Inc. | |
| 5.1* | | | Opinion of Skadden, Arps, Slate, Meagher & Flom LLP | |
| 10.1* | | | Form of Indemnification Agreement between the Company and its directors and officers | |
| 10.2*+ | | | Amended and Restated 2012 Stock Plan and related form agreements | |
| 10.3*+ | | | 2020 Employee Stock Purchase Plan | |
| 16.1* | | | Letter Regarding Change in Accountants | |
| 21.1* | | | Subsidiaries of the Company | |
| 23.1* | | | Consent of Ernst & Young LLP, independent registered public accountants | |
| 23.2* | | | Consent of Deloitte & Touche LLP, independent registered public accountants | |
| 23.3* | | | Consent of Skadden, Arps, Slate, Meagher & Flom LLP (included in Exhibit 5.1) | |
| 24.1 | | | Power of Attorney (see signature page of this Registration Statement) | |
| | | | AFFIRM HOLDINGS, INC. | | |||
| | | | By: | | |
Max Levchin
Chief Executive Officer |
|
|
Signature
|
| |
Capacity
|
|
|
Max Levchin
|
| | Chairman of the Board of Directors and Chief Executive Officer (principal executive officer) | |
|
Michael Linford
|
| | Chief Financial Officer (principal financial officer) | |
|
Siphelele Jiyane
|
| | VP, Controller (principal accounting officer) | |
|
Brian Singerman
|
| | Director | |
|
Jeremy Liew
|
| | Director | |
|
Christa S. Quarles
|
| | Director | |
|
Jeremy G. Philips
|
| | Director | |
|
Keith Rabois
|
| | Director | |